All amounts are stated in United States dollars unless otherwise indicated
TORONTO, March 8, 2023 /CNW/ – Optiva Inc. ("Optiva" or "the Company") (TSX: OPT), a leader in providing communications service providers (CSPs) worldwide with cloud-native revenue management software on the private and public cloud, today released its fourth quarter financial results for the three-month and full-year period ended December 31, 2022.
"Our legacy revenue stabilization has been a priority over the last two years, and that will continue into 2023," said John Giere, President and Chief Executive Officer of Optiva. "As we move forward, fundamental to our success is acquiring new logos, leveraging our sales and R&D investments where we bring the ability to migrate customer operational and business models to the private or public cloud using Optiva’s technology, bench strength and expertise."
Fourth Quarter 2022 Financial Results Highlights:
Q4 Fiscal 2022 Highlights |
Three Months Ended |
Twelve Months Ended |
|||
($ US Millions, except per share information) |
December 31, |
December 31, |
|||
(Unaudited) |
2022 |
2021 |
2022 |
2021 |
|
Revenue |
15.1 |
16.2 |
61.8 |
65.2 |
|
Net Income (Loss) |
(1.5) |
(3.3) |
0.7 |
18.5 |
|
Earnings (Loss) Per Share |
$(0.24) |
$(0.54) |
$ 0.11 |
$ 3.12 |
|
Adjusted Earnings (Loss) Per Share(1) |
$(0.25) |
$(0.41) |
$(0.41) |
$ 0.30 |
|
Adjusted EBITDA(1) |
3.0 |
3.6 |
13.9 |
18.6 |
|
Cash from (used in) operating activities |
2.0 |
(3.3) |
(0.2) |
2.6 |
|
Total cash, including restricted cash |
20.3 |
30.4 |
20.3 |
30.4 |
(1) EBITDA, Adjusted EBITDA, TCV and adjusted EPS are non-IFRS measures. These measures are defined in the "Non-IFRS Financial Measures" section of this news release. |
Optiva Inc. will hold an analyst call on Thursday, March 9, 2023, to discuss its fourth quarter 2022 financial results for the three-month and full-year period ended December 31, 2022. John Giere, President & CEO, and Dinesh Sharma, V.P. Finance, will host the call starting at 8:30 a.m. Eastern Standard Time. A question and answer session will follow management’s discussion.
Date: Thursday, March 9, 2023
Time: 8:30 a.m. Eastern Standard Time
Toll-free (Canada/US): 1-888-886-7786
International: 1-416-764-8658
Conference ID: 83938660
Online Access: https://viavid.webcasts.com/starthere.jsp?ei=1597472&tp_key=2078f0fc71
Please dial into the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization.
"EBITDA" and "Adjusted EBITDA" are not financial measures calculated and presented in accordance with International Financial Reporting Standards (IFRS) and should not be considered in isolation or as a substitute to net income (loss), operating income or any other financial measures of performance calculated and presented in accordance with IFRS, or as an alternative to cash flow from operating activities as a measure of liquidity. The Company defines EBITDA as net income (loss) excluding amounts for depreciation and amortization, other income, finance costs, finance income, income tax expense (recovery), foreign exchange gain (loss) and share-based compensation. The Company defines "Adjusted EBITDA" as EBITDA (as defined above), excluding restructuring costs, one-time provision amounts, and any one-time transaction costs associated with shareholder conflict. The Company believes that Adjusted EBITDA is a metric that investors may find useful in understanding the Company’s financial position. The following table provides a reconciliation of Net Income to EBITDA and Adjusted EBITDA (in thousands of U.S. dollars).
Three months ended, |
Year ended, |
|||
2022 |
2021 |
2022 |
2021 |
|
Net income (loss) for the period |
$ (1,506) |
$ (3,309) |
$ 709 |
$ 18,503 |
Add back / (substract): |
||||
Depreciation of property and equipment |
157 |
86 |
512 |
169 |
Amortization of intangible assets |
361 |
363 |
1,444 |
1,451 |
Finance income |
(150) |
(64) |
(406) |
(535) |
Finance costs (recovery) |
2,398 |
3,241 |
7,916 |
(6,259) |
Income tax expense |
541 |
1,078 |
2,171 |
3,516 |
Foreign exchange loss (gain) |
376 |
369 |
1,168 |
(266) |
Share-based compensation |
863 |
1,884 |
1,947 |
3,790 |
EBITDA |
3,040 |
3,647 |
15,461 |
20,369 |
Release of provisions |
– |
– |
(1,571) |
(1,314) |
One-time cost (recovery) related to shareholder conflict |
– |
– |
– |
(434) |
Adjusted EBITDA |
$ 3,040 |
$ 3,647 |
$ 13,890 |
$ 18,621 |
Adjusted EPS is reported diluted EPS excluding the impact of change in the fair value of warrants, one-time costs (recovery) related to shareholder conflict and release of provisions.
TCV is the Total Contract Value of all bookings closed in the period.
Optiva Inc. is a leading provider of mission-critical, cloud-native revenue management software for the telecommunications industry. Its products are delivered globally on the private and public cloud. The Company’s solutions help service providers maximize digital, 5G, IoT and emerging market opportunities to achieve business success. Established in 1999, Optiva Inc. is listed on the Toronto Stock Exchange (TSX: OPT). For more information, visit www.optiva.com.
Certain statements in this document may constitute "forward-looking" statements that involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. When used in this document, such statements use such words as "may," "will," "expect," "continue," "believe," "plan," "intend," "would," "could," "should," "anticipate" and other similar terminology. These statements are forward-looking as they are based on our current expectations, as at March 8, 2023, about our business and the markets we operate in and on various estimates and assumptions. Our actual results could materially differ from our expectations if known or unknown risks affect our business or if our estimates or assumptions turn out to be inaccurate. As a result, there is no assurance that any forward-looking statements will materialize. Risks that could cause our results to differ materially from our current expectations are discussed in the Company’s most recent Annual Information Form, available on SEDAR at www.sedar.com and Optiva’s website at www.optiva.com/investors/. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Optiva does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.
OPTIVA Inc. |
||
Consolidated Statements of Financial Position |
||
(Expressed in thousands of U.S. dollars) |
||
As at December 31, 2022 and December 31, 2021 |
||
2022 |
2021 |
|
Assets |
||
Current assets: |
||
Cash and cash equivalents |
$ 18,386 |
$ 29,587 |
Trade accounts and other receivables |
7,535 |
7,203 |
Unbilled revenue |
17,821 |
8,209 |
Prepaid expenses |
1,938 |
3,044 |
Income taxes receivable |
3,820 |
4,362 |
Other assets |
610 |
823 |
Total current assets |
50,110 |
53,228 |
Restricted cash |
1,948 |
792 |
Property and equipment |
1,221 |
883 |
Deferred income taxes |
376 |
432 |
Other assets |
– |
372 |
Long-term unbilled revenue |
332 |
2,878 |
Intangible assets |
360 |
1,804 |
Goodwill |
32,271 |
32,271 |
Total assets |
$ 86,618 |
$ 92,660 |
Liabilities and Shareholders’ Equity (Deficit) |
||
Current liabilities: |
||
Trade payables |
$ 3,147 |
$ 2,083 |
Accrued liabilities |
11,624 |
12,905 |
Provisions |
– |
4,200 |
Income taxes payable |
4,365 |
3,468 |
Deferred revenue |
1,995 |
3,995 |
Total current liabilities |
21,131 |
26,651 |
Deferred revenue |
403 |
151 |
Other liabilities |
2,302 |
2,096 |
Pension and other long-term employment benefit plans |
713 |
9,423 |
Debentures |
87,716 |
86,990 |
Series A Warrant |
– |
1,495 |
Standby Warrant |
– |
172 |
Deferred income taxes |
433 |
746 |
Total liabilities |
112,698 |
127,724 |
Shareholders’ equity (deficit): |
||
Share capital |
270,560 |
270,560 |
Contributed surplus |
15,941 |
14,172 |
Deficit |
(316,630) |
(317,339) |
Accumulated other comprehensive income (loss) |
4,049 |
(2,457) |
Total shareholders’ equity (deficit) |
(26,080) |
(35,064) |
Total liabilities and shareholders’ equity (deficit) |
$ 86,618 |
$ 92,660 |
OPTIVA Inc. |
||
Consolidated Statements of Comprehensive Income (Loss) |
||
(Expressed in thousands of U.S. dollars, except per share and share amounts) |
||
Years ended December 31, 2022 and December 31, 2021 |
||
2022 |
2021 |
|
Revenue: |
||
Support and subscription |
$ 39,024 |
$ 47,635 |
Software licenses, services and other |
22,755 |
17,601 |
61,779 |
65,236 |
|
Cost of revenue |
17,193 |
14,875 |
Gross profit |
44,586 |
50,361 |
Operating expenses: |
||
Sales and marketing |
9,872 |
8,130 |
General and administrative |
11,089 |
16,762 |
Research and development |
12,067 |
10,510 |
33,028 |
35,402 |
|
Income from operations |
11,558 |
14,959 |
Foreign exchange gain / (loss) |
(1,168) |
266 |
Finance and other income |
406 |
535 |
Finance recovery (costs) |
(7,916) |
6,259 |
Income before income taxes |
2,880 |
22,019 |
Income taxes (recovery): |
||
Current |
2,428 |
3,864 |
Deferred |
(257) |
(348) |
2,171 |
3,516 |
|
Net income for the year |
709 |
18,503 |
Other comprehensive income: |
||
Items that will not be reclassified to net income: |
||
Actuarial gain / (loss) on pension and non-pension |
||
post-employment benefit plans, net of income |
||
tax expense of nil (2021 – nil) |
6,505 |
4,441 |
Total comprehensive income |
$ 7,214 |
$ 22,944 |
Net income per common share |
||
Basic |
$ 0.11 |
$ 3.12 |
Diluted |
0.11 |
3.11 |
Weighted average number of |
||
common shares (thousands): |
||
Basic |
6,178 |
5,928 |
Diluted |
6,178 |
5,949 |
OPTIVA Inc. |
||
Consolidated Statements of Cash Flows |
||
(Expressed in thousands of U.S. dollars) |
||
Years ended December 31, 2022 and December 31, 2021 |
||
2022 |
2021 |
|
Cash provided by (used in): |
||
Operating activities: |
||
Net income (loss) for the year |
$ 709 |
$ 18,503 |
Adjustments for: |
||
Depreciation of property and equipment |
512 |
169 |
Amortization of intangible assets |
1,444 |
1,451 |
Finance income |
(406) |
(535) |
Finance costs (recovery) |
7,916 |
(6,259) |
Income tax expense |
2,171 |
3,516 |
Unrealized foreign exchange (gain) / loss |
(378) |
(3,110) |
Share-based compensation |
1,947 |
3,790 |
Pensions |
(1,749) |
1,614 |
Provisions |
(4,200) |
(1,355) |
Change in non-cash operating working capital |
(5,474) |
(9,606) |
2,492 |
8,178 |
|
Interest paid |
(29) |
(111) |
Interest received |
226 |
24 |
Promissory note paid |
(2,000) |
– |
Income taxes paid |
(926) |
(5,444) |
(237) |
2,647 |
|
Financing activities: |
||
Interest paid on debentures |
(8,775) |
(8,764) |
Issue of share capital |
– |
19,656 |
(8,775) |
10,892 |
|
Investing activities: |
||
Purchase of property and equipment |
(850) |
(1,053) |
Increase in restricted cash |
(1,156) |
(166) |
(2,006) |
(1,219) |
|
Effect of foreign exchange rate changes |
||
on cash and cash equivalents |
(183) |
(397) |
Increase (decrease) in cash and cash equivalents |
(11,201) |
11,923 |
Cash and cash equivalents, beginning of period |
29,587 |
17,664 |
Cash and cash equivalents, end of year |
$ 18,386 |
$ 29,587 |
SOURCE Optiva Inc.