All amounts are stated in United States dollars unless otherwise indicated |
TORONTO, May 10, 2023 /CNW/ – Optiva Inc. (“Optiva” or “the Company”) (TSX:OPT), a leader in providing communications service providers (CSPs) worldwide with cloud-native revenue management software on the private and public cloud, today released its first quarter financial results for the three-month period ended March 31, 2023.
“Optiva’s sales pipeline of new business has continued to grow and we remain confident we can compete to win, however the timing of contract awards has led to delays in offsetting the remaining legacy revenue attrition, which we continue to work towards further stabilizing,” said John Giere, President and Chief Executive Officer of Optiva. “Based on our current view, deals that we anticipated to be awarded in 1H2023 have shifted to the right and now look more like 2H2023 opportunities that we believe Optiva is well positioned for.”
“Management, the board of directors and our major shareholders are aligned on our strategy of continuing to invest in research & development and sales & marketing to further our product roadmap and to capitalize on our growing sales pipeline and anticipated growth in demand for our products down the road,” added Robert Stabile, Chairman of the Board of Directors.
Business Highlights
First Quarter 2023 Financial Results Highlights:
Q1 Fiscal 2023 Highlights |
Three Months Ended |
|
($ US Millions, except per share information) |
March 31, |
|
(Unaudited) |
2023 |
2022 |
Revenue |
12.7 |
16.1 |
Net Income (Loss) |
(2.8) |
1.8 |
Earnings (Loss) Per Share |
($0.45) |
$0.30 |
Adjusted Earnings (Loss) Per Share(1) |
($0.45) |
$0.11 |
Adjusted EBITDA(1) |
1.0 |
3.8 |
Cash from (used in) operating activities |
(1.7) |
(0.1) |
Total cash, including restricted cash |
14.1 |
26.0 |
(1) EBITDA, Adjusted EBITDA, TCV and adjusted EPS are non-IFRS measures. These measures are defined in the “Non-IFRS Financial Measures” section of this news release. |
Earnings Conference Call Update
Optiva will not host an earnings conference call and the Company does not anticipate reinstating earnings conference calls until further notice. All investor inquiries should be directed to Ali Mahdavi at investors-relations@optiva.com.
Non-IFRS Measures
“EBITDA” and “Adjusted EBITDA” are not financial measures calculated and presented in accordance with International Financial Reporting Standards (IFRS) and should not be considered in isolation or as a substitute to net income (loss), operating income or any other financial measures of performance calculated and presented in accordance with IFRS, or as an alternative to cash flow from operating activities as a measure of liquidity. The Company defines EBITDA as net income (loss) excluding amounts for depreciation and amortization, other income, finance costs, finance income, income tax expense (recovery), foreign exchange gain (loss) and share-based compensation. The Company defines “Adjusted EBITDA” as EBITDA (as defined above), excluding restructuring costs, one-time provision amounts, and any one-time transaction costs associated with shareholder conflict. The Company believes that Adjusted EBITDA is a metric that investors may find useful in understanding the Company’s financial position. The following table provides a reconciliation of Net Income to EBITDA and Adjusted EBITDA (in thousands of U.S. dollars).
Three months ended, March 31 |
||
2023 |
2022 |
|
Net income (loss) for the period |
$ (2,776) |
$ 1,837 |
Add back / (substract): |
||
Depreciation of property and equipment |
157 |
92 |
Amortization of intangible assets |
361 |
361 |
Finance income |
(135) |
(86) |
Finance costs |
2,365 |
1,175 |
Income tax expense |
567 |
243 |
Foreign exchange loss |
290 |
49 |
Share-based compensation |
197 |
149 |
EBITDA and Adjusted EBITDA |
$ 1,026 |
$ 3,821 |
Adjusted EPS is reported diluted EPS excluding the impact of change in the fair value of warrants, one-time costs (recovery) related to shareholder conflict and release of provisions.
TCV is the Total Contract Value of all bookings closed in the period.
About Optiva
Optiva Inc. is a leading provider of mission-critical, cloud-native revenue management software for the telecommunications industry. Its products are delivered globally on the private and public cloud. The Company’s solutions help service providers maximize digital, 5G, IoT and emerging market opportunities to achieve business success. Established in 1999, Optiva Inc. is listed on the Toronto Stock Exchange (TSX: OPT). For more information, visit www.optiva.com.
Caution Concerning Forward-Looking Statement
Certain statements in this document may constitute “forward-looking” statements that involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. When used in this document, such statements use such words as “may,” “will,” “expect,” “continue,” “believe,” “plan,” “intend,” “would,” “could,” “should,” “anticipate” and other similar terminology. These statements are forward-looking as they are based on our current expectations, as at May 10, 2023, about our business and the markets we operate in and on various estimates and assumptions. Our actual results could materially differ from our expectations if known or unknown risks affect our business or if our estimates or assumptions turn out to be inaccurate. As a result, there is no assurance that any forward-looking statements will materialize. Risks that could cause our results to differ materially from our current expectations are discussed in the Company’s most recent Annual Information Form, available on SEDAR at www.sedar.com and Optiva’s website at www.optiva.com/investors/. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Optiva does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.
OPTIVA Inc. |
||
Condensed Consolidated Interim Statements of Financial Position |
||
(Expressed in thousands of U.S. dollars) |
||
(Unaudited) |
||
March 31, |
December 31, |
|
2023 |
2022 |
|
Assets |
||
Current assets: |
||
Cash and cash equivalents |
$ 12,921 |
$ 18,386 |
Trade accounts and other receivables |
8,818 |
7,535 |
Unbilled revenue |
15,228 |
17,821 |
Prepaid expenses |
2,061 |
1,938 |
Income taxes receivable |
3,936 |
3,820 |
Other assets |
589 |
610 |
Total current assets |
43,553 |
50,110 |
Restricted cash |
1,170 |
1,948 |
Property and equipment |
1,243 |
1,221 |
Deferred income taxes |
379 |
376 |
Long-term unbilled revenue |
378 |
332 |
Intangible assets |
– |
360 |
Goodwill |
32,271 |
32,271 |
Total assets |
$ 78,994 |
$ 86,618 |
Liabilities and Shareholders’ Equity (Deficit) |
||
Current liabilities: |
||
Trade payables |
$ 2,904 |
$ 3,147 |
Accrued liabilities |
7,546 |
11,624 |
Income taxes payable |
4,324 |
4,365 |
Deferred revenue |
1,604 |
1,995 |
Total current liabilities |
16,378 |
21,131 |
Deferred revenue |
239 |
403 |
Other liabilities |
2,307 |
2,302 |
Pension and other long-term employment benefit plans |
298 |
713 |
Debentures |
87,908 |
87,716 |
Series A Warrant |
– |
– |
Standby Warrant |
– |
– |
Deferred income taxes |
438 |
433 |
Total liabilities |
107,568 |
112,698 |
Shareholders’ equity (deficit): |
||
Share capital |
270,560 |
270,560 |
Contributed surplus |
16,223 |
15,941 |
Deficit |
(319,406) |
(316,630) |
Accumulated other comprehensive income (loss) |
4,049 |
4,049 |
Total shareholders’ equity (deficit) |
(28,574) |
(26,080) |
Total liabilities and shareholders’ equity (deficit) |
$ 78,994 |
$ 86,618 |
OPTIVA Inc. |
||
Condensed Consolidated Interim Statements of Comprehensive Income (loss) |
||
(Expressed in thousands of U.S. dollars, except per share and share amounts) |
||
(Unaudited) |
||
Three months ended, March 31 |
||
2023 |
2022 |
|
Revenue: |
||
Support and subscription |
$ 8,439 |
$ 10,299 |
Software licenses, services and other |
4,212 |
5,837 |
12,651 |
16,136 |
|
Cost of revenue |
3,984 |
4,071 |
Gross profit |
8,667 |
12,065 |
Operating expenses: |
||
Sales and marketing |
2,519 |
2,819 |
General and administrative |
2,478 |
3,174 |
Research and development |
3,359 |
2,854 |
8,356 |
8,847 |
|
Income from operations |
311 |
3,218 |
Foreign exchange loss |
(290) |
(49) |
Finance income |
135 |
86 |
Finance cost |
(2,365) |
(1,175) |
Income (loss) before income taxes |
(2,209) |
2,080 |
Income tax expense (recovery): |
||
Current |
571 |
185 |
Deferred |
(4) |
58 |
567 |
243 |
|
Total net income (loss) and comprehensive income (loss) |
(2,776) |
1,837 |
Income (loss) per common share: |
||
Basic |
$ (0.45) |
$ 0.30 |
Diluted |
(0.45) |
0.30 |
Weighted average number of |
||
common shares: |
||
Basic |
6,178 |
6,178 |
Diluted |
6,178 |
6,178 |
OPTIVA Inc. |
||
Condensed Consolidated Interim Statements of Cash Flows |
||
(Expressed in thousands of U.S. dollars) |
||
(Unaudited) |
||
Three months ended, March 31 |
||
2023 |
2022 |
|
Cash provided by (used in): |
||
Operating activities: |
||
Income (loss) for the period |
$ (2,776) |
$ 1,837 |
Adjustments for: |
||
Depreciation of property and equipment |
157 |
92 |
Amortization of intangible assets |
361 |
361 |
Finance income |
(135) |
(86) |
Finance costs |
2,365 |
1,175 |
Pension |
(426) |
(1,113) |
Income tax expense |
567 |
243 |
Unrealized foreign exchange (gain) / loss |
(57) |
(511) |
Share-based compensation |
197 |
149 |
Change in non-cash operating working capital |
(1,328) |
(540) |
(1,075) |
1,607 |
|
Interest paid |
(6) |
(11) |
Interest received |
111 |
32 |
Promissory note paid |
– |
(2,000) |
Income taxes (paid) received |
(742) |
319 |
(1,712) |
(53) |
|
Financing activities: |
||
Interest paid on debentures |
(4,424) |
(4,424) |
(4,424) |
(4,424) |
|
Investing activities: |
||
Purchase of property and equipment |
(178) |
(108) |
Decrease (Increase) in restricted cash |
778 |
(8) |
600 |
(116) |
|
Effect of foreign exchange rate changes |
||
on cash and cash equivalents |
71 |
205 |
Decrease in cash and cash equivalents |
(5,465) |
(4,388) |
Cash and cash equivalents, beginning of period |
18,386 |
29,587 |
Cash and cash equivalents, end of period |
$ 12,921 |
$ 25,199 |
SOURCE Optiva Inc.